BACKGROUND FOR PAPER:
Legal Name of Company – Molson Coors Brewing Company
Ticker Symbol – TAP
Fiscal Year End – December 31
Financial Reporting Framework – U.S. GAAP
Opinion on Financials by Auditors – Unqualified for Year Ending December 29, 2012 Brief Description of Company’s Business Activities – Molson Coors Brewing Company is a manufacturer and distributer of beer and other beverage products. The company sells its products under various labels (i.e. Coors, Miller, Molson, Rickard’s, Carling, etc.) and is licensed to brew and distribute under other labels (i.e. Heineken, Amstel, Foster’s,
1) Thomson ONE Business School Edition- http://tobsefin.swlearning.com/
2) Value Line Investment Survey. Use both the company and industry pages. If you don’t know how to use this service, visit:
3) As far as where to find the financial statements, they can be found on the Molsoncoors website http://phx.corporate-ir.net/phoenix.zhtml?c=101929&p=irolIRHome and also from the SEC website:
1. Using Thomson ONE Business School Edition download ten years of stock price and market index information. Use Excel’s “Slope” function to estimate a beta with thesedata. Next, using Value Line find an estimate of the company’s beta.
a. Try to think of reasons why your beta estimate would be different than that of ValueLine.
b. Explain, what the figure you found (don’t forget to give credit) tells you about the company’s risk. Is the beta positive or negative?
i. If negative, is it smaller or larger than -1.0?
ii. If positive, is it smaller or larger than 1.0?
2. Quality of Earnings: The value of a stock depends among other things on the income that the company generates in future periods. (E.g. P/E ratio, NOPAT in corporate valuation method.) Compare the income for each of the three years presented in the financial statements. Are there any non-recurring items, such as adjustments for
changes in accounting methods or estimates, changes in valuation allowances, extraordinary gains/losses or income/losses from discontinuing operations that should be excluded from an estimate of future income or cash flows from this company? Can you develop an estimate of recurring income from operations?
3. Calculate the company’s Free Cash Flow and compare it to the total dividends paid in the most recent year. Explain how and why you calculated NOPAT the way you did.
Could the company increase dividends? Why or why not?
a. To do this you must first estimate your company’s tax rate by comparing pretax income to income tax expense and rounding this number. If your company has a loss, you may have to make an assumption regarding carry backs or carry forwards. If you assume a carryback is done, you may want to look at previous years incomes to see, if you have something to carryback to.